| Revenue | DKK 44K | +8% |
| EBITDA | DKK 44K | +8% |
| Net profit | DKK 814K | +7100% |
| Total assets | DKK 7,1M | +19% |
| Equity | DKK 4M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 685 | -56 | -33 | -38 | -7 | 40 | 5 | -37 | 19 | -29 | 41 | 44 |
| Staff expenses | -611 | -691 | -309 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -7 | -364 | -33 | -38 | -7 | 40 | 5 | -37 | 19 | -29 | 41 | 44 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -7 | -364 | -33 | -38 | -7 | 40 | 5 | -37 | 19 | -29 | 41 | 44 |
| Net financials | 233 | -290 | 358 | 107 | 299 | 458 | 800 | 299 | 311 | 551 | 208 | -12 | 790 |
| Profit before tax | 206 | -297 | -6 | 74 | 261 | 450 | 840 | 304 | 274 | 570 | 179 | 29 | 834 |
| Tax | 6 | -13 | 20 | 3 | -116 | -278 | 107 | -64 | -94 | 101 | 88 | 17 | 20 |
| Net profit | 200 | -283 | -26 | 71 | 377 | 728 | 733 | 368 | 368 | 469 | 92 | 11 | 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 53 | 249 | 1.865 | 2.201 | 2.422 | 2.756 | 2.919 | 21.497 | 24.976 | 6.189 | 5.978 | 7.106 |
| Equity | 326 | 43 | 18 | 89 | 466 | 1.194 | 1.927 | 2.295 | 2.663 | 3.132 | 3.183 | 3.194 | 4.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 122 | 231 | 1.777 | 1.735 | 1.228 | 829 | 624 | 18.834 | 21.844 | 3.007 | 2.784 | 3.098 |
| Total debt | 94 | 122 | 231 | 1.777 | 1.735 | 1.228 | 829 | 624 | 18.834 | 21.844 | 3.007 | 2.784 | 3.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |