| Revenue | DKK -35K | +8% |
| EBITDA | DKK -175K | -433% |
| Net profit | DKK -438K | -335% |
| Total assets | DKK 13,4M | -5% |
| Equity | DKK 13,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -26 | -11 | -10 | -9 | -9 | -15 | -14 | -14 | -13 | -11 | -54 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 |
| EBITDA | 7 | -26 | -11 | -10 | -9 | -9 | -15 | -14 | -14 | -13 | -11 | -54 | -33 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -26 | -11 | -10 | -9 | -9 | -15 | -14 | -14 | -13 | -11 | -54 | -33 | -175 |
| Net financials | -882 | 482 | 505 | 406 | 71 | 444 | 504 | 401 | 1.069 | 1.349 | 544 | 898 | 118 | -227 |
| Profit before tax | -456 | 455 | 493 | 396 | 63 | 435 | 488 | 387 | 1.055 | 1.336 | 533 | 844 | 85 | -402 |
| Tax | -0 | -0 | -0 | 2 | -51 | 44 | -51 | 9 | 87 | 29 | -32 | 131 | 186 | 35 |
| Net profit | -456 | 455 | 493 | 395 | 113 | 391 | 540 | 377 | 968 | 1.307 | 565 | 713 | -101 | -438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.187 | 10.319 | 10.879 | 10.411 | 10.316 | 10.760 | 11.046 | 11.309 | 12.255 | 13.148 | 13.607 | 14.401 | 14.134 | 13.448 |
| Equity | 8.236 | 8.595 | 8.991 | 9.288 | 9.301 | 9.591 | 10.028 | 10.299 | 11.160 | 13.138 | 13.590 | 14.189 | 13.941 | 13.427 |
| Long-term debt | -1.684 | 1.684 | 1.684 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 179 | 4 |
| Short-term debt | -266 | 40 | 203 | 123 | 14 | 1.169 | 1.018 | 1.010 | 1.095 | 10 | 17 | 154 | 14 | 17 |
| Total debt | -1.951 | 1.724 | 1.888 | 1.123 | 1.014 | 1.169 | 1.018 | 1.010 | 1.095 | 10 | 17 | 212 | 193 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Rønsholt Thomsen | Founder | 0 companies |