| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 370K | -56% |
| Total assets | DKK 8,3M | +4% |
| Equity | DKK 8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -4 | -6 | -22 | -10 | -7 | -7 | -7 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -4 | -6 | -22 | -10 | -7 | -7 | -7 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -4 | -6 | -22 | -10 | -7 | -7 | -7 | -7 | -8 | -8 | -8 |
| Net financials | 0 | 1.018 | -3 | -6 | 859 | 1.259 | 994 | 786 | 635 | 505 | -98 | 857 | 378 |
| Profit before tax | 0 | 1.008 | -8 | -12 | 837 | 1.249 | 987 | 779 | 628 | 498 | -106 | 849 | 370 |
| Tax | -0 | -0 | -2 | 19 | 2 | -4 | 7 | 2 | -1 | -0 | -0 | -1 | 0 |
| Net profit | 0 | 1.008 | -6 | -32 | 835 | 1.253 | 980 | 777 | 629 | 499 | -106 | 850 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 0 | 99 | 136 | 3.124 | 4.444 | 5.372 | 6.013 | 6.777 | 7.160 | 7.082 | 7.998 | 8.343 |
| Equity | -13.101 | -10 | -16 | -47 | 2.643 | 3.896 | 4.951 | 5.728 | 6.357 | 6.855 | 6.750 | 7.599 | 7.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.601 | 10 | 114 | 183 | 482 | 549 | 421 | 286 | 420 | 304 | 332 | 399 | 374 |
| Total debt | 13.601 | 10 | 114 | 183 | 482 | 549 | 421 | 286 | 420 | 304 | 332 | 399 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Founder | Founder | 2004 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KB Management | Management | 2004 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EK Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Rasmussen | Founder | 0 companies |
| Lars Hylling Axelsson | Chief Executive Officer | 0 companies |
| Kenn Boe Hansen | Management | 0 companies |
| Lars Henning Brammer | Chief Executive Officer | 0 companies |
| Erik Kalledsøe | Founder | 0 companies |
| Morten Stadil | Board of Directors | 0 companies |
| Anette Brammer | Chairman | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Morten Sørensen | Board of Directors | 0 companies |
| Anker Ernst Kreiels Ekelund | Board of Directors | 0 companies |
| Peter Perregaard | Chairman | 0 companies |
| Asger Schelde Jensby | Chairman | 0 companies |
| Jørgen Granborg | Board of Directors | 0 companies |