| Revenue | DKK 40K | -307% |
| EBITDA | DKK 40K | +307% |
| Net profit | DKK 402K | -54% |
| Total assets | DKK 10,7M | +17% |
| Equity | DKK 9,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | — | -66 | 82 | -36 | -53 | 0 | -9 | -7 | -4 | -47 | -19 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 0 | -66 | 82 | -36 | -53 | 0 | -9 | -7 | -4 | -47 | -19 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -1 | 0 | 0 | -66 | 82 | -36 | -53 | 0 | -9 | -7 | -4 | -47 | -19 | 22 |
| Net financials | 226 | -14 | -134 | -172 | 724 | 94 | 1.065 | 2.157 | 1.390 | 849 | 1.454 | 3.534 | 896 | 355 |
| Profit before tax | 225 | -14 | -134 | -237 | 806 | 57 | 1.012 | 2.157 | 1.381 | 842 | 1.450 | 3.487 | 877 | 377 |
| Tax | 23 | 15 | 15 | 15 | 14 | 11 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -24 |
| Net profit | 203 | -29 | -149 | -253 | 792 | 46 | 1.000 | 2.157 | 1.381 | 842 | 1.450 | 3.487 | 877 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 371 | 237 | 0 | 762 | 804 | 1.816 | 3.738 | 4.830 | 5.655 | 7.035 | 10.475 | 9.138 | 10.694 |
| Equity | 317 | 288 | 139 | -113 | 679 | 725 | 1.725 | 3.473 | 4.800 | 5.586 | 6.980 | 10.409 | 8.786 | 9.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 1.141 |
| Short-term debt | 68 | 83 | 98 | 113 | 83 | 68 | 79 | 265 | 31 | 69 | 55 | 66 | 352 | 426 |
| Total debt | 68 | 83 | 98 | 113 | 83 | 79 | 91 | 265 | 31 | 69 | 55 | 66 | 352 | 1.568 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|