| Revenue | DKK 5,9M | +5% |
| EBITDA | DKK 2,2M | +7% |
| Net profit | DKK 1,3M | +5% |
| Total assets | DKK 3,5M | +10% |
| Equity | DKK 1,3M | +4% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.079 | 3.534 | 3.815 | — | 4.400 | 4.621 | 4.640 | 5.120 | 5.079 | 6.178 | 5.628 | 5.642 | 5.949 |
| Staff expenses | -1.634 | -1.682 | -2.151 | -2.407 | -2.411 | -2.416 | -2.907 | -2.614 | -2.836 | -3.322 | -3.637 | -3.607 | -3.774 |
| EBITDA | 1.445 | 1.852 | 1.664 | 1.682 | 1.988 | 2.205 | 1.732 | 2.484 | 2.243 | 2.855 | 1.991 | 2.036 | 2.175 |
| Depreciation & amort. | 114 | 114 | -61 | -141 | -141 | -154 | -171 | -173 | -433 | -437 | -436 | -434 | -495 |
| EBIT | 1.331 | 1.738 | 1.604 | 1.542 | 1.848 | 2.052 | 1.561 | 2.312 | 1.811 | 2.418 | 1.555 | 1.602 | 1.680 |
| Net financials | -30 | -41 | 3 | -5 | -7 | -7 | -7 | -9 | -36 | -41 | -24 | 25 | 36 |
| Profit before tax | 1.301 | 1.697 | 1.606 | 1.537 | 1.840 | 2.045 | 1.554 | 2.302 | 1.775 | 2.377 | 1.531 | 1.626 | 1.716 |
| Tax | 325 | 424 | 393 | 359 | 402 | 450 | 342 | 506 | 391 | 523 | 337 | 358 | 378 |
| Net profit | 976 | 1.273 | 1.213 | 1.178 | 1.439 | 1.595 | 1.212 | 1.796 | 1.385 | 1.854 | 1.194 | 1.268 | 1.338 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.232 | 2.301 | 2.657 | 2.956 | 2.836 | 2.769 | 2.814 | 4.693 | 4.852 | 3.926 | 2.962 | 3.223 | 3.534 |
| Equity | 1.101 | 1.398 | 1.281 | 1.303 | 1.084 | 1.154 | 1.031 | 1.389 | 1.381 | 1.213 | 1.070 | 1.238 | 1.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 805 | 400 | 102 | 0 | 0 |
| Short-term debt | 1.110 | 878 | 1.341 | 1.601 | 1.704 | 1.563 | 1.737 | 3.181 | 2.626 | 2.313 | 1.791 | 1.985 | 2.251 |
| Total debt | 1.110 | 878 | 1.341 | 1.601 | 1.704 | 1.563 | 1.737 | 3.228 | 3.431 | 2.714 | 1.893 | 1.985 | 2.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2005 | — | — |
MN Management | Management | 2011 | — | — |
HS Management | Management | 2014 | — | — |
LB Management | Management | 2004 | — | — |
HE Management | Management | 2012 | — | — |
DB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUIS NIELSEN A/S | Company | 50.0% | 100.0% | 2014 |
Dorthe Bering Holding ApS | Company | 20.0% | 0.0% | 2025 |
HELLE ELKJÆR HOLDING ApS | Company | 20.0% | 0.0% | 2011 |
HMEISLER HOLDING ApS | Company | 20.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Douglas Perkins | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Henning Skov Meisler | Management | 0 companies |
| Louis Bjørn Nielsen | Management | 0 companies |
| Helle Elkjær | Management | 0 companies |
| Dorthe Bering Rasmussen | Management | 0 companies |
| Juliette Mary Perkins | Board of Directors | 0 companies |
| Flemming Høgdahl Jensen | Chairman | 0 companies |
| Douglas John David Perkins | Chairman | 0 companies |
| Søren Kock | Board of Directors | 0 companies |
| Timothy James Moyles | Board of Directors | 0 companies |
| Mary Lesley Perkins | Board of Directors | 0 companies |
| Susanne Ditlev Severinsen | Board of Directors | 0 companies |