| Revenue | DKK 3,6M | -61% |
| EBITDA | DKK -1,1M | -130% |
| Net profit | DKK -1,5M | -169% |
| Total assets | DKK 14,4M | -6% |
| Equity | DKK 8,3M | -16% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.881 | 7.523 | 9.632 | 9.237 | 3.621 |
| Staff expenses | -6.017 | -5.299 | -5.853 | -5.520 | -4.720 |
| EBITDA | 1.864 | 2.224 | 3.779 | 3.717 | -1.099 |
| Depreciation & amort. | -733 | -828 | -875 | -903 | -962 |
| EBIT | 1.131 | 1.396 | 2.904 | 2.814 | -2.061 |
| Net financials | 134 | 947 | 16 | 67 | 85 |
| Profit before tax | 1.265 | 2.343 | 2.920 | 2.881 | -1.976 |
| Tax | 210 | 294 | 637 | 634 | -434 |
| Net profit | 1.056 | 2.049 | 2.283 | 2.247 | -1.542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.493 | 12.560 | 16.541 | 15.259 | 14.397 |
| Equity | 8.304 | 8.353 | 10.636 | 9.883 | 8.341 |
| Long-term debt | 1.325 | 1.165 | 1.001 | 833 | 660 |
| Short-term debt | 2.303 | 2.505 | 4.398 | 4.065 | 3.694 |
| Total debt | 3.628 | 3.670 | 5.399 | 4.898 | 4.354 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CE Management | Management | 2022 – 2023 |
LE Management | Management | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2006 – 2017 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2004 – 2021 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2004 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Ertman Lundsgaard | Management | 0 companies |
| Laila Ertman Lundsgaard | Management | 0 companies |
| Jesper Kolind Poulsen Lassen | Board of Directors | 0 companies |
| Frank Marius Gad | Chairman | 0 companies |
| John Carsten Mehlbye | Board of Directors | 0 companies |
| Søren Ulstrup | Chairman | 0 companies |
| Carsten Madsen | Board of Directors | 0 companies |
| Niels Martin Lundsgaard | Chairman | 0 companies |
| Lasse Nielsen | Chairman | 0 companies |
| Bendt Ertman Larsen | Board of Directors | 0 companies |
| Thomas Lund | Board of Directors | 0 companies |