| Revenue | DKK 301K | -6% |
| EBITDA | DKK 301K | -6% |
| Net profit | DKK 2M | +184% |
| Total assets | DKK 23,8M | +7% |
| Equity | DKK 17,1M | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -14 | 1.842 | -48 | 193 | 222 | 52 | 433 | 1.478 | 215 | 320 | 301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -13 | -5 | -10 | -94 | -995 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -14 | 1.842 | -48 | 180 | 217 | 42 | 339 | 484 | 215 | 320 | 301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -35 | -36 | -235 | -53 | -148 | -127 | -58 | -70 |
| EBIT | -5 | -6 | -14 | 1.842 | -50 | 145 | 181 | -193 | 286 | 335 | 88 | 262 | 231 |
| Net financials | -364 | 895 | 355 | 2.233 | 122 | 366 | 3.817 | -1.282 | 1.187 | 6.421 | -2.002 | 570 | 1.879 |
| Profit before tax | -368 | 889 | 342 | 4.076 | 72 | 511 | 3.998 | -1.474 | 1.474 | 6.757 | -1.914 | 832 | 2.110 |
| Tax | 3 | 13 | 11 | 399 | -9 | 6 | 19 | -17 | 52 | 65 | 64 | 127 | 108 |
| Net profit | -371 | 876 | 331 | 3.676 | 81 | 505 | 3.979 | -1.457 | 1.422 | 6.692 | -1.979 | 705 | 2.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.149 | 2.940 | 3.021 | 7.019 | 14.430 | 14.907 | 18.743 | 15.777 | 17.298 | 23.935 | 21.396 | 22.264 | 23.803 |
| Equity | 2.145 | 2.924 | 3.005 | 6.581 | 6.561 | 6.962 | 10.835 | 8.878 | 10.189 | 16.768 | 14.675 | 15.262 | 17.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.000 | 6.897 | 6.833 | 6.771 | 6.708 | 6.644 | 6.579 | 6.515 | 6.450 |
| Short-term debt | 4 | 16 | 16 | 438 | 869 | 1.048 | 1.074 | 129 | 402 | 523 | 142 | 488 | 212 |
| Total debt | 4 | 16 | 16 | 438 | 7.869 | 7.944 | 7.908 | 6.900 | 7.109 | 7.167 | 6.721 | 7.002 | 6.661 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|