| Revenue | DKK 10,3M | -2% |
| EBITDA | DKK 1,1M | -21% |
| Net profit | DKK 1,6M | +27% |
| Total assets | DKK 8,6M | -5% |
| Equity | DKK 4,1M | +11% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.941 | 9.618 | 10.206 | 10.497 | 10.282 |
| Staff expenses | -6.548 | -8.234 | -9.171 | -9.073 | -9.163 |
| EBITDA | 393 | 1.384 | 974 | 1.424 | 1.119 |
| Depreciation & amort. | -241 | -193 | -149 | -111 | -124 |
| EBIT | 151 | 1.191 | 825 | 1.313 | 994 |
| Net financials | -28 | 514 | 532 | 219 | 817 |
| Profit before tax | 123 | 1.705 | 1.357 | 1.532 | 1.812 |
| Tax | 43 | 253 | 185 | 273 | 217 |
| Net profit | 80 | 1.452 | 1.172 | 1.259 | 1.595 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.664 | 9.016 | 8.349 | 9.041 | 8.556 |
| Equity | 1.863 | 3.315 | 3.086 | 3.745 | 4.140 |
| Long-term debt | 577 | 2.377 | 1.777 | 1.450 | 898 |
| Short-term debt | 2.145 | 3.279 | 3.293 | 3.702 | 3.427 |
| Total debt | 2.722 | 5.656 | 5.071 | 5.152 | 4.325 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2006 |
TB Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Kirkeløkke Rasmussen | Management | 0 companies |
| Tom Brokmann Torup | Founder | 0 companies |
| Signe Kirkeløkke Rasmussen | Chairman | 0 companies |
| Michael Wagner Kristensen | Board of Directors | 0 companies |
| Nicki Toft Bak Andreasen | Board of Directors | 0 companies |
| Peter Klindt Eilertsen | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Jørgen Kirkeløkke Hansen | Board of Directors | 0 companies |
| Claus Olsen | Chairman | 0 companies |