| Revenue | DKK 120K | -55% |
| EBITDA | DKK -40K | -134% |
| Net profit | DKK -60K | -191% |
| Total assets | DKK 235K | -34% |
| Equity | DKK -382K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | -1.247 | 1.076 | 640 | -28 | 235 | 166 | 313 | 185 | 333 | 270 | 120 |
| Staff expenses | -616 | -640 | -1.075 | -611 | -463 | -469 | -474 | -200 | -157 | -203 | -153 | -160 |
| EBITDA | 66 | -522 | 1 | 29 | -491 | -234 | -309 | 113 | 28 | 130 | 117 | -40 |
| Depreciation & amort. | 37 | -42 | -38 | -27 | -18 | -6 | -0 | -0 | -2 | -5 | -5 | -5 |
| EBIT | 29 | -564 | -37 | 2 | -509 | -240 | -309 | 113 | 26 | 125 | 112 | -45 |
| Net financials | -1 | -0 | 0 | 1 | -1 | -0 | -0 | -33 | -24 | -24 | -27 | -33 |
| Profit before tax | 28 | -278 | -22 | 3 | -510 | -241 | -309 | 80 | 1 | 101 | 85 | -78 |
| Tax | 0 | 143 | 7 | 0 | 0 | 2 | 3 | 2 | 2 | 22 | 18 | -17 |
| Net profit | 28 | -421 | -29 | 3 | -511 | -243 | -312 | 78 | -0 | 79 | 67 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 1.098 | 959 | 682 | 203 | 103 | 76 | 270 | 165 | 310 | 355 | 235 |
| Equity | 126 | 322 | 292 | 295 | -216 | -458 | -770 | -692 | -467 | -388 | -321 | -382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | -776 | 666 | 387 | 418 | 561 | 845 | 962 | 632 | 698 | 677 | 617 |
| Total debt | 318 | -776 | 666 | 387 | 418 | 561 | 845 | 962 | 632 | 698 | 677 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Audit | Audit | 2004 | — | — |
JE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINDBREAKERS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
HDA HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Günther Kipp | Audit | 0 companies |
| Jens Engberg | Management | 0 companies |