| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 1K | -17% |
| Total assets | DKK 387K | +1% |
| Equity | DKK 315K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -55 | -28 | -24 | -14 | -14 | -9 | -11 | -24 | -12 | -11 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -55 | -28 | -24 | -14 | -14 | 122 | 142 | -24 | -12 | -11 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -55 | -28 | -24 | -14 | -14 | 122 | 142 | -24 | -12 | -11 | -9 | -10 | -10 |
| Net financials | -79 | 31 | 41 | 13 | 10 | -134 | -59 | -69 | 10 | 7 | 7 | 8 | 11 | 11 |
| Profit before tax | -170 | -24 | 13 | -10 | -4 | -148 | 63 | 73 | -14 | -5 | -4 | -1 | 2 | 1 |
| Tax | -0 | -1 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -23 | 13 | -13 | -4 | -148 | 63 | 73 | -14 | -5 | -4 | -1 | 2 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 758 | 624 | 635 | 577 | 504 | 353 | 345 | 406 | 392 | 387 | 383 | 383 | 384 | 387 |
| Equity | 724 | 601 | 566 | 504 | 450 | 251 | 263 | 336 | 322 | 317 | 313 | 312 | 313 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 24 | 69 | 74 | 54 | 102 | 83 | 70 | 70 | 70 | 70 | 71 | 71 | 72 |
| Total debt | 34 | 24 | 69 | 74 | 54 | 102 | 83 | 70 | 70 | 70 | 70 | 71 | 71 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|