| Revenue | DKK 170K | -136% |
| EBITDA | DKK 170K | +136% |
| Net profit | DKK 156K | +132% |
| Total assets | DKK 476K | +10% |
| Equity | DKK 112K | +293% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.982 | 2.254 | 2.176 | 2.122 | 2.092 | 2.083 | 2.144 | 2.132 | 2.168 | 1.964 | 4.490 | -474 | 170 |
| Staff expenses | -15 | -18 | -67 | -8 | -20 | -26 | -9 | -4 | -2 | -9 | -0 | -0 | -0 |
| EBITDA | 1.966 | 2.236 | 2.109 | 2.114 | 2.072 | 2.057 | 2.135 | 2.127 | 2.166 | 1.955 | 4.490 | -474 | 170 |
| Depreciation & amort. | -349 | -349 | -349 | -349 | -349 | -349 | -349 | -349 | -349 | -349 | -0 | -0 | -0 |
| EBIT | 1.617 | 1.886 | 1.760 | 1.765 | 1.723 | 1.708 | 1.786 | 1.778 | 1.817 | 1.606 | 4.490 | -474 | 170 |
| Net financials | -1.232 | -1.160 | -1.056 | -1.058 | -889 | -778 | -679 | -542 | -473 | -410 | 7 | -13 | -15 |
| Profit before tax | 386 | 726 | 704 | 707 | 834 | 929 | 1.108 | 1.236 | 1.344 | 1.196 | 4.497 | -487 | 156 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 386 | 726 | 704 | 707 | 834 | 929 | 1.108 | 1.236 | 1.344 | 1.196 | 4.497 | -487 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.805 | 31.620 | 31.507 | 31.302 | 30.560 | 30.292 | 29.896 | 29.398 | 29.227 | 28.732 | 771 | 434 | 476 |
| Equity | 7.722 | 8.448 | 9.364 | 10.659 | 11.841 | 13.081 | 14.438 | 15.733 | 17.078 | 18.274 | 276 | -58 | 112 |
| Long-term debt | 23.851 | 22.960 | 19.156 | 17.785 | 16.042 | 14.504 | 12.878 | 11.603 | 10.229 | 8.859 | 0 | 0 | 0 |
| Short-term debt | 232 | 212 | 2.988 | 2.858 | 2.677 | 2.707 | 2.580 | 2.062 | 1.920 | 1.599 | 495 | 492 | 364 |
| Total debt | 24.083 | 23.172 | 22.144 | 20.643 | 18.719 | 17.211 | 15.458 | 13.665 | 12.150 | 10.458 | 495 | 492 | 364 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 | |
K/S OBERNKIRCHEN | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ib Sørensen | Board of Directors | 0 companies |