| Revenue | DKK 19K | +65% |
| EBITDA | DKK 19K | +65% |
| Net profit | DKK 479K | -15% |
| Total assets | DKK 6,7M | +3% |
| Equity | DKK 6,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 440 | 157 | -27 | -5 | -21 | -14 | -16 | -39 | -70 | -20 | -47 | 12 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 1.321 | 157 | -27 | -5 | -21 | -14 | -16 | -39 | -70 | -20 | -47 | 12 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 50 | 1.321 | 157 | -27 | -5 | -21 | -14 | -16 | -39 | -71 | -21 | -48 | 11 | 18 |
| Net financials | -222 | 828 | 22 | -8 | 1.548 | 895 | 648 | 933 | 307 | 340 | -145 | 571 | 565 | 467 |
| Profit before tax | -130 | 1.191 | 179 | -35 | 1.543 | 874 | 634 | 917 | 268 | 269 | -167 | 523 | 576 | 485 |
| Tax | -21 | 55 | -0 | 176 | 5 | 5 | -8 | -62 | 7 | -84 | 84 | -0 | 9 | 5 |
| Net profit | -109 | 1.136 | 179 | -211 | 1.538 | 869 | 642 | 979 | 261 | 353 | -251 | 523 | 567 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.916 | 7.777 | 2.298 | 2.247 | 3.674 | 4.451 | 4.990 | 6.628 | 6.105 | 7.581 | 6.247 | 6.490 | 6.534 | 6.735 |
| Equity | 1.301 | 2.367 | 2.446 | 2.134 | 3.672 | 4.440 | 4.979 | 5.852 | 6.005 | 6.246 | 5.880 | 6.103 | 6.370 | 6.550 |
| Long-term debt | 3.015 | 2.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.600 | 2.476 | -147 | 113 | 2 | 11 | 11 | 776 | 100 | 1.335 | 734 | 387 | 163 | 180 |
| Total debt | 5.615 | 5.410 | -147 | 113 | 2 | 11 | 11 | 776 | 100 | 1.335 | 734 | 387 | 163 | 180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|