| Revenue | DKK -68K | +33% |
| EBITDA | DKK -68K | -33% |
| Net profit | DKK 3,3M | -4% |
| Total assets | DKK 24M | +10% |
| Equity | DKK 23,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | 0 | 0 | -31 | -14 | -74 | -58 | -51 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -38 | -47 | -48 | -31 | -60 | -95 | -31 | -14 | -74 | -58 | -51 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -38 | -47 | -48 | -31 | -60 | -95 | -31 | -14 | -74 | -58 | -51 | -68 |
| Net financials | 1.176 | 2.304 | -233 | 300 | -54 | 2.198 | -1.030 | 2.844 | 948 | 2.566 | -3.218 | 3.472 | 3.914 |
| Profit before tax | 1.061 | 2.266 | -280 | 252 | -85 | 2.139 | -1.125 | 2.813 | 934 | 2.492 | -3.276 | 3.421 | 3.846 |
| Tax | -0 | -0 | -0 | 11 | -0 | 270 | -198 | -82 | 205 | 359 | 13 | -0 | 552 |
| Net profit | 1.061 | 2.266 | -280 | 240 | -355 | 1.869 | -927 | 2.896 | 728 | 2.133 | -3.289 | 3.421 | 3.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.913 | 16.082 | 15.703 | 15.844 | 15.517 | 17.537 | 16.121 | 19.136 | 19.869 | 22.309 | 18.575 | 21.872 | 23.955 |
| Equity | 13.908 | 16.077 | 15.698 | 15.839 | 15.383 | 17.149 | 16.116 | 19.011 | 19.740 | 21.873 | 18.469 | 21.772 | 23.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 134 | 388 | 5 | 125 | 130 | 436 | 106 | 100 | 572 |
| Total debt | 5 | 5 | 5 | 5 | 134 | 388 | 5 | 125 | 130 | 436 | 106 | 100 | 572 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|