| Revenue | DKK -6K | -48% |
| EBITDA | DKK -6K | +48% |
| Net profit | DKK -5K | +92% |
| Total assets | DKK 299K | +6% |
| Equity | DKK -252K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.219 | -13 | -13 | -4 | -9 | -12 | -8 | -8 | -8 | -10 | -11 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 564 | -13 | -13 | -4 | -9 | -12 | -8 | -8 | -8 | -10 | -11 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 564 | -13 | -13 | -4 | -9 | -12 | -8 | -8 | -8 | -10 | -11 | -6 |
| Net financials | -859 | -10 | -15 | 3 | -40 | 557 | 116 | 14 | -35 | 48 | -68 | -2 |
| Profit before tax | 760 | -23 | -28 | -1 | -49 | 545 | 108 | 6 | -44 | 38 | -79 | -8 |
| Tax | -0 | -0 | -0 | -0 | -22 | 120 | 24 | 4 | -9 | 10 | -17 | -3 |
| Net profit | 760 | -23 | -28 | -1 | -27 | 426 | 84 | 2 | -34 | 29 | -62 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 3.524 | 3.332 | 245 | 279 | 276 | 326 | 281 | 299 |
| Equity | 2.236 | -635 | -663 | -664 | -691 | -266 | -181 | -179 | -214 | -185 | -247 | -252 |
| Long-term debt | -2.137 | 512 | 512 | 512 | 512 | 610 | 321 | 427 | 482 | 502 | 517 | 543 |
| Short-term debt | -100 | 123 | 151 | 152 | 3.703 | 2.988 | 105 | 31 | 8 | 9 | 11 | 8 |
| Total debt | -2.236 | 635 | 663 | 664 | 4.216 | 3.598 | 426 | 458 | 490 | 511 | 528 | 551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|