| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -451K | -320% |
| Total assets | DKK 41K | -91% |
| Equity | DKK -148K | -149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -7 | -6 | -6 | -6 | -8 | -8 | -8 | 0 | 0 | 0 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -181 | -7 | -6 | -6 | -6 | -8 | -8 | -8 | -11 | -5 | -6 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -181 | -7 | -6 | -6 | -6 | -8 | -8 | -8 | -11 | -5 | -6 | -5 | -5 |
| Net financials | -19 | 288 | -6 | 30 | -6 | -7 | -3 | -339 | 220 | 258 | 58 | -3 | -102 | -446 |
| Profit before tax | -12 | 106 | -13 | 24 | -12 | -13 | -11 | -347 | 213 | 248 | 52 | -10 | -107 | -451 |
| Tax | 6 | 16 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -22 | -1 | -0 | -0 |
| Net profit | -17 | 91 | -13 | 24 | -12 | -13 | -11 | -347 | 213 | 248 | 74 | -9 | -107 | -451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 679 | 711 | 690 | 707 | 747 | 699 | 366 | 452 | 718 | 611 | 578 | 481 | 41 |
| Equity | 168 | 259 | 245 | 269 | 257 | 243 | 233 | -114 | 98 | 346 | 420 | 411 | 303 | -148 |
| Long-term debt | 451 | 393 | 432 | 405 | 413 | 422 | 119 | 119 | 347 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 27 | 34 | 16 | 36 | 82 | 347 | 361 | 7 | 373 | 191 | 167 | 178 | 189 |
| Total debt | 472 | 420 | 466 | 421 | 450 | 504 | 466 | 480 | 354 | 373 | 191 | 167 | 178 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|