| Revenue | DKK 5,6M | +41% |
| EBITDA | DKK -2,3M | +29% |
| Net profit | DKK -2,2M | +29% |
| Total assets | DKK 21,5M | +80% |
| Equity | DKK 12,3M | +101% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.274 | 2.443 | 1.379 | 2.435 | 2.082 | 4.726 | 4.028 | 4.005 | 5.648 |
| Staff expenses | -2.067 | -2.346 | -2.088 | -3.378 | -4.910 | -4.933 | -4.963 | -7.293 | -7.989 |
| EBITDA | 207 | 97 | -710 | -943 | -2.828 | -208 | -936 | -3.288 | -2.341 |
| Depreciation & amort. | -0 | -0 | -0 | -154 | -254 | -258 | -357 | -92 | -265 |
| EBIT | 207 | 97 | -710 | -1.097 | -3.082 | -466 | -1.293 | -3.380 | -2.606 |
| Net financials | -34 | -76 | -179 | -111 | -238 | -336 | -344 | -339 | -579 |
| Profit before tax | 173 | 21 | -889 | -1.208 | -3.320 | -801 | -1.637 | -3.719 | -3.184 |
| Tax | -216 | 7 | -224 | -271 | -730 | -175 | -358 | -676 | -1.013 |
| Net profit | 637 | 14 | -665 | -937 | -2.590 | -626 | -1.279 | -3.044 | -2.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.488 | 1.926 | 3.544 | 5.486 | 5.879 | 8.185 | 12.255 | 11.949 | 21.539 |
| Equity | 222 | 236 | 456 | 1.167 | 1.527 | 3.044 | 6.040 | 6.106 | 12.270 |
| Long-term debt | 0 | 0 | 0 | 657 | 965 | 771 | 1.329 | 2.100 | 4.733 |
| Short-term debt | 1.224 | 1.640 | 3.074 | 3.662 | 3.387 | 4.370 | 4.887 | 3.743 | 4.502 |
| Total debt | 1.224 | 1.640 | 3.074 | 4.319 | 4.352 | 5.141 | 6.215 | 5.843 | 9.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2021 | — | — |
KØ Management | Management | 2014 | — | — |
CD Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMART TEXTILE GROUP A/S | Company | 66.7% | 66.7% | 2018 |
STG GROWTH ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
CD HOLDING AARHUS ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hammer | Management | 0 companies |
| Klaus Østergaard | Management | 0 companies |
| Christian Dalsgaard | Management | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Nanna Seidelin | Board of Directors | 0 companies |
| Thomas Damsbo Sørensen | Board of Directors | 0 companies |
| Anne Marie Hasselholm | Board of Directors | 0 companies |
| Ole Lysgård Madsen | Chairman | 0 companies |
| Finn Dueholm Støy | Board of Directors | 0 companies |
| Thomas Knudsen | Deputy Chairman | 0 companies |