| Revenue | DKK -35K | +49% |
| EBITDA | DKK -35K | -49% |
| Net profit | DKK 3K | -72% |
| Total assets | DKK 761K | +0% |
| Equity | DKK 746K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -635 | -110 | -75 | 338 | 251 | 248 | 39 | -1 | -45 | -10 | -2 | -23 | -35 |
| Staff expenses | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -668 | -110 | -75 | 338 | 251 | 248 | 39 | -1 | -45 | -10 | -2 | -23 | -35 |
| Depreciation & amort. | -8 | -0 | -21 | -34 | -34 | -34 | -34 | -7 | 0 | -0 | -0 | -0 | -0 |
| EBIT | -677 | -110 | -96 | 304 | 217 | 214 | 5 | -8 | -45 | -10 | -2 | -23 | -35 |
| Net financials | 43 | 62 | 92 | 109 | 122 | 125 | 120 | 28 | 28 | 27 | 29 | 37 | 39 |
| Profit before tax | -634 | -48 | -5 | 413 | 339 | 339 | 125 | 20 | -17 | 17 | 27 | 13 | 4 |
| Tax | 193 | -0 | -0 | -0 | 79 | 83 | 23 | 3 | -7 | 4 | 6 | 3 | 1 |
| Net profit | -827 | -48 | -5 | 413 | 260 | 256 | 102 | 17 | -10 | 13 | 21 | 10 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.999 | 2.912 | 2.989 | 3.396 | 3.731 | 3.961 | 760 | 744 | 703 | 733 | 752 | 761 | 761 |
| Equity | 2.914 | 2.866 | 2.862 | 3.274 | 3.534 | 3.789 | 691 | 709 | 698 | 712 | 733 | 743 | 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 46 | 127 | 122 | 192 | 161 | 69 | 35 | 4 | 21 | 19 | 17 | 14 |
| Total debt | 85 | 46 | 127 | 122 | 192 | 161 | 69 | 35 | 4 | 21 | 19 | 17 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVISTEN ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Bjerg Jensen | Management | 0 companies |
| Christoffer Bjerg Lorenzen | Chairman | 0 companies |
| Charlotte Bjerg Lorenzen | Board of Directors | 0 companies |
| Niels Ingolf Bak | Board of Directors | 0 companies |
| Mikael Schleidt | Board of Directors | 0 companies |
| Jan Dragsgaard Dall | Board of Directors | 0 companies |