| Revenue | DKK 13,8M | -11% |
| EBITDA | DKK 6,3M | -20% |
| Net profit | DKK 4,5M | -23% |
| Total assets | DKK 31,4M | +6% |
| Equity | DKK 19,9M | -3% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.416 | -1.039 | 18.015 | 15.427 | 13.767 |
| Staff expenses | -4.250 | -4.440 | -6.155 | -6.820 | -7.434 |
| EBITDA | -2.084 | -4.540 | 11.189 | 7.876 | 6.333 |
| Depreciation & amort. | -535 | -556 | -699 | -789 | -868 |
| EBIT | -2.620 | -5.096 | 10.490 | 7.087 | 5.465 |
| Net financials | -107 | -186 | 66 | 286 | 292 |
| Profit before tax | -2.727 | -5.282 | 10.556 | 7.373 | 5.757 |
| Tax | -598 | -1.163 | 696 | 1.600 | 1.288 |
| Net profit | -2.128 | -4.119 | 9.859 | 5.773 | 4.469 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.416 | 31.473 | 24.903 | 29.485 | 31.354 |
| Equity | 8.924 | 4.805 | 14.665 | 20.438 | 19.907 |
| Long-term debt | 0 | 0 | 1.418 | 1.844 | 1.287 |
| Short-term debt | 11.492 | 25.711 | 8.739 | 7.116 | 10.073 |
| Total debt | 11.492 | 25.711 | 10.157 | 8.961 | 11.359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2004 |
| Former (2) | ||
RQ Management | Management | 2004 – 2013 |
WA Audit | Audit | 2004 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Qvist Nielsen | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |