| Revenue | — | — |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 441K | +109% |
| Total assets | DKK 1,7M | +16% |
| Equity | DKK 1,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -9 | -9 | -8 | -8 | -9 | -10 | -10 | -10 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -9 | -8 | -8 | -8 | -9 | -10 | -10 | -10 | -11 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -9 | -8 | -8 | -8 | -9 | -10 | -10 | -10 | -11 | -9 | -9 | -9 |
| Net financials | 140 | 155 | 60 | 7 | -34 | 47 | 32 | -9 | 36 | 246 | 403 | 225 | 225 | 450 |
| Profit before tax | 130 | 143 | 50 | -1 | -42 | 39 | 24 | -18 | 26 | 236 | 392 | 216 | 216 | 441 |
| Tax | 2 | 30 | 12 | 1 | -9 | 9 | 5 | -4 | 6 | -1 | -3 | -2 | 5 | -0 |
| Net profit | 128 | 113 | 38 | -2 | -33 | 30 | 18 | -14 | 21 | 237 | 395 | 218 | 211 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 955 | 800 | 699 | 565 | 492 | 511 | 391 | 411 | 1.049 | 1.693 | 1.511 | 1.480 | 1.721 |
| Equity | 737 | 754 | 693 | 691 | 557 | 484 | 503 | 383 | 403 | 640 | 1.035 | 1.254 | 1.347 | 1.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 201 | 106 | 8 | 8 | 8 | 8 | 8 | 8 | 409 | 658 | 258 | 133 | 55 |
| Total debt | 105 | 201 | 106 | 8 | 8 | 8 | 8 | 8 | 8 | 409 | 658 | 258 | 133 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|