| Revenue | DKK 5,2M | +24% |
| EBITDA | DKK 3M | +133% |
| Net profit | DKK 2,3M | +134% |
| Total assets | DKK 5,1M | -10% |
| Equity | DKK 2,8M | +89% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 8.383 | 8.302 | 6.321 | 4.200 | 5.188 |
| Staff expenses | -7.437 | -7.832 | -7.898 | -2.900 | -2.155 |
| EBITDA | 947 | 470 | -1.578 | 1.300 | 3.033 |
| Depreciation & amort. | 230 | -194 | -66 | -17 | -0 |
| EBIT | 716 | 275 | -1.644 | 1.283 | 3.033 |
| Net financials | 8 | -50 | 18 | 15 | 9 |
| Profit before tax | 725 | 225 | -1.626 | 1.298 | 3.042 |
| Tax | 205 | 99 | -248 | 295 | 697 |
| Net profit | 520 | 127 | -1.378 | 1.004 | 2.345 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 9.229 | 9.318 | 8.122 | 5.642 | 5.090 |
| Equity | 2.796 | 2.532 | 1.055 | 1.504 | 2.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.433 | 6.700 | 7.066 | 4.139 | 2.244 |
| Total debt | 6.433 | 6.700 | 7.066 | 4.139 | 2.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
MM Management | Management | 2011 | — | — |
MG Management | Management | 2012 | — | — |
TM Management | Management | 2004 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLIG VVS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Millner Bunde-Pedersen | Management | 0 companies |
| Martin Munkholt | Management | 0 companies |
| Michael Gyldendahl Munkholt | Management | 0 companies |
| Torben Munkholt | Management | 0 companies |
| Peter Vagner Krøjgaard | Chief Executive Officer | 0 companies |
| Kristine Maria Skaarup Bunde-Pedersen | Chairman | 0 companies |
| Jonna Elisabeth Munkholt | Chairman | 0 companies |
| Ole Stouby | Board of Directors | 0 companies |
| Claus Hammer | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |