| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -8,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -325 | -194 | -56 | 327 | -4.636 | -345 | -161 | -23 | 176 | -178 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -325 | -194 | -56 | 327 | -4.636 | -345 | -161 | -23 | 176 | -178 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -325 | -194 | -56 | 327 | -4.636 | -345 | -161 | -23 | 176 | -178 | 0 | 0 |
| Net financials | 422 | -289 | -767 | -765 | -555 | -588 | -896 | -453 | -224 | -162 | -183 | 0 | 0 |
| Profit before tax | 280 | -614 | -961 | -821 | -228 | -5.224 | -1.241 | -614 | -247 | 14 | -361 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 280 | -614 | -961 | -821 | -228 | -5.224 | -1.241 | -614 | -247 | 14 | -361 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.732 | 45.847 | 36.405 | 35.381 | 31.848 | 26.550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 11.246 | 9.419 | -646 | -1.468 | -1.695 | -6.919 | -8.160 | -8.775 | -8.521 | -8.507 | -8.868 | -8.868 | -8.868 |
| Long-term debt | 27.856 | 27.856 | 31.166 | 30.595 | 30.812 | 30.685 | 3.138 | 4.068 | 4.200 | 4.404 | 4.919 | 5.320 | 5.524 |
| Short-term debt | 7.630 | 8.573 | 5.886 | 6.254 | 2.732 | 2.784 | 5.022 | 4.707 | 4.322 | 4.104 | 3.949 | 3.548 | 3.344 |
| Total debt | 35.486 | 36.429 | 37.051 | 36.849 | 33.544 | 33.469 | 8.160 | 8.775 | 8.521 | 8.507 | 8.868 | 8.868 | 8.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
VE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Viktor Ernfred Bak | Management | 0 companies |