| Revenue | DKK 6K | +0% |
| EBITDA | DKK -4K | -7% |
| Net profit | DKK 11K | -2% |
| Total assets | DKK 275K | +4% |
| Equity | DKK 264K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | 0 | -1 | -1 | -2 | -1 | -3 | -3 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | -1 | -1 | -2 | -1 | -3 | -3 | -3 | -3 | -4 | -4 |
| Net financials | -10 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 10 | 18 | 18 |
| Profit before tax | -5 | 0 | 0 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 14 | 14 |
| Tax | -3 | -0 | -0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 |
| Net profit | -3 | 0 | 0 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 11 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 0 | 0 | 212 | 220 | 226 | 233 | 237 | 242 | 246 | 252 | 264 | 275 |
| Equity | 185 | 0 | 0 | 203 | 209 | 215 | 222 | 227 | 233 | 238 | 243 | 254 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 0 | 0 | 9 | 11 | 11 | 12 | 10 | 9 | 9 | 9 | 11 | 10 |
| Total debt | -9 | 0 | 0 | 9 | 11 | 11 | 12 | 10 | 9 | 9 | 9 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Laust Nielsen Søndergaard | Board of Directors | 0 companies |
| Jens-Henrik Grann | Board of Directors | 0 companies |