| Revenue | DKK -82K | +139% |
| EBITDA | DKK -82K | -139% |
| Net profit | DKK -906K | -151% |
| Total assets | DKK 12,9M | -14% |
| Equity | DKK 12,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 36 | -62 | -60 | -43 | -42 | -49 | -43 | -38 | -38 | -43 | -39 | -34 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 36 | -62 | -60 | -43 | -42 | -49 | -43 | -38 | -38 | -43 | -39 | -34 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 36 | -62 | -60 | -43 | -42 | -49 | -43 | -38 | -38 | -43 | -39 | -34 | -82 |
| Net financials | -3.039 | -642 | 865 | 864 | -261 | 867 | 218 | 601 | 29 | 1.983 | -1.480 | 682 | 2.130 | -824 |
| Profit before tax | -2.991 | -571 | 802 | 804 | -304 | 825 | 168 | 557 | -9 | 1.944 | -1.523 | 642 | 2.096 | -906 |
| Tax | -184 | -114 | 135 | 193 | 6 | 115 | 38 | 123 | 0 | 426 | -0 | -0 | 315 | -0 |
| Net profit | -2.808 | -457 | 667 | 611 | -310 | 710 | 131 | 434 | -9 | 1.519 | -1.523 | 642 | 1.780 | -906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.193 | 15.413 | 15.596 | 15.799 | 14.774 | 14.610 | 14.595 | 14.686 | 14.151 | 14.946 | 13.102 | 13.744 | 14.927 | 12.905 |
| Equity | 14.954 | 15.324 | 15.491 | 15.682 | 14.772 | 14.607 | 14.593 | 14.682 | 14.148 | 14.622 | 13.099 | 13.741 | 14.658 | 12.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -239 | -89 | 105 | 117 | 2 | 3 | 2 | 4 | 3 | 324 | 3 | 3 | 269 | 3 |
| Total debt | -239 | -89 | 105 | 117 | 2 | 3 | 2 | 4 | 3 | 324 | 3 | 3 | 269 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|