| Revenue | DKK -57K | -26% |
| EBITDA | DKK -57K | +26% |
| Net profit | DKK -2,7M | -166% |
| Total assets | DKK 18,3M | -28% |
| Equity | DKK 18,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 162 | 29 | -47 | -9 | -82 | 691 | -71 | -59 | -68 | -88 | -54 | -77 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 178 | 29 | -47 | -9 | -82 | 691 | -71 | -59 | -68 | -88 | -54 | -77 | -57 |
| Depreciation & amort. | -0 | -8 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 170 | 20 | -56 | -18 | -91 | 691 | -71 | -59 | -68 | -88 | -54 | -77 | -57 |
| Net financials | -3.053 | -719 | 1.492 | 1.709 | -377 | 3.093 | -366 | -185 | 1.404 | 5.699 | -1.186 | 3.197 | 5.431 | -2.671 |
| Profit before tax | -2.976 | -532 | 1.511 | 1.654 | -395 | 3.002 | 325 | -256 | 1.344 | 5.631 | -1.275 | 3.143 | 5.354 | -2.728 |
| Tax | -176 | -89 | 289 | 397 | 15 | 580 | 61 | 21 | 248 | 1.242 | 20 | 408 | 1.194 | -0 |
| Net profit | -2.800 | -443 | 1.222 | 1.257 | -410 | 2.422 | 264 | -278 | 1.096 | 4.389 | -1.294 | 2.735 | 4.160 | -2.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.766 | 15.840 | 17.155 | 18.342 | 17.025 | 19.303 | 18.415 | 17.467 | 17.795 | 22.409 | 19.161 | 21.342 | 25.541 | 18.325 |
| Equity | 15.619 | 15.741 | 16.867 | 18.025 | 16.985 | 18.996 | 18.411 | 17.463 | 17.723 | 21.103 | 19.138 | 21.023 | 24.523 | 18.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -146 | -99 | 288 | 317 | 40 | 307 | 4 | 4 | 72 | 1.307 | 23 | 319 | 1.018 | 31 |
| Total debt | -146 | -99 | 288 | 317 | 40 | 307 | 4 | 4 | 72 | 1.307 | 23 | 319 | 1.018 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|