| Revenue | DKK -49K | +6% |
| EBITDA | DKK -149K | -2% |
| Net profit | DKK 362K | -46% |
| Total assets | DKK 7,4M | +1% |
| Equity | DKK 7,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -0 | -33 | -83 | -31 | -33 | -31 | -26 | -25 | -28 | -48 | -48 | -47 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -100 | -100 |
| EBITDA | -21 | -0 | -33 | -83 | -31 | -33 | -31 | -26 | -25 | -28 | -48 | -98 | -147 | -149 |
| Depreciation & amort. | -0 | -0 | -30 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -0 | -63 | -128 | -31 | -33 | -31 | -26 | -25 | -28 | -48 | -98 | -147 | -149 |
| Net financials | 712 | 701 | 663 | 759 | -320 | 660 | -463 | 959 | 153 | 1.009 | -933 | 856 | 930 | 616 |
| Profit before tax | -934 | 701 | 600 | 631 | -351 | 628 | -494 | 933 | 128 | 982 | -981 | 758 | 784 | 466 |
| Tax | -0 | -0 | 66 | 45 | 1 | 64 | -0 | 98 | 31 | 216 | 4 | 4 | 113 | 105 |
| Net profit | -934 | 701 | 534 | 586 | -352 | 564 | -494 | 834 | 97 | 765 | -985 | 754 | 671 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.152 | 8.301 | 8.323 | 8.344 | 7.334 | 7.354 | 6.177 | 6.902 | 6.929 | 7.685 | 6.475 | 6.863 | 7.288 | 7.360 |
| Equity | 8.139 | 8.280 | 8.214 | 8.199 | 7.222 | 7.086 | 5.942 | 6.276 | 6.223 | 6.875 | 5.776 | 6.412 | 6.961 | 7.187 |
| Long-term debt | -648 | -648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 21 | 109 | 145 | 112 | 269 | 235 | 626 | 707 | 810 | 700 | 451 | 328 | 172 |
| Total debt | 13 | 21 | 109 | 145 | 112 | 269 | 235 | 626 | 707 | 810 | 700 | 451 | 328 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|