| Revenue | DKK -20K | -80% |
| EBITDA | DKK -20K | +80% |
| Net profit | DKK 106K | -73% |
| Total assets | DKK 4,8M | -6% |
| Equity | DKK 4,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -12 | -9 | -14 | -15 | -17 | -101 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -69 | -9 | -9 | -9 | -39 | -12 | -9 | -14 | -15 | -17 | -101 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -69 | -9 | -9 | -9 | -39 | -12 | -9 | -14 | -15 | -17 | -101 | -20 |
| Net financials | 195 | 237 | 353 | 367 | 416 | 292 | 1.280 | 325 | 1.042 | 447 | 620 | 601 | 489 | 134 |
| Profit before tax | 186 | 226 | 285 | 359 | 407 | 284 | 1.241 | 313 | 1.033 | 433 | 605 | 584 | 388 | 114 |
| Tax | -2 | 1 | -18 | -4 | -5 | -5 | -6 | -5 | -2 | -4 | -6 | -3 | 4 | 9 |
| Net profit | 188 | 225 | 303 | 363 | 413 | 288 | 1.246 | 318 | 1.035 | 437 | 611 | 587 | 384 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.972 | 2.149 | 2.399 | 2.847 | 3.120 | 3.221 | 4.503 | 3.745 | 4.448 | 4.431 | 4.639 | 4.938 | 5.142 | 4.834 |
| Equity | 1.330 | 1.475 | 1.698 | 2.061 | 2.394 | 2.542 | 3.588 | 3.206 | 4.131 | 4.368 | 4.629 | 4.866 | 5.133 | 4.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 674 | 700 | 786 | 726 | 679 | 915 | 539 | 317 | 63 | 9 | 72 | 9 | 96 |
| Total debt | 642 | 674 | 700 | 786 | 726 | 679 | 915 | 539 | 317 | 63 | 9 | 72 | 9 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR | Audit | 2004 | — | — |
PJ Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nordjysk Revision I/S | Audit | 0 companies |
| Per Jørn Nielsen | Founder | 0 companies |
| Kirsten Elisabeth Nielsen | Board of Directors | 0 companies |