| Revenue | DKK -57K | +152% |
| EBITDA | DKK 8,8M | +19498% |
| Net profit | DKK -10,9M | -392% |
| Total assets | DKK 71,9M | -16% |
| Equity | DKK 56,5M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 120 | 386 | 22 | -211 | -77 | -272 | -100 | 2.487 | -111 | -2.043 | -272 | -23 | -57 |
| Staff expenses | -0 | -0 | -0 | -428 | -513 | -1 | -0 | -324 | -364 | -122 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 120 | 3.336 | -405 | -724 | -78 | -272 | -425 | 2.123 | -234 | -2.043 | -272 | -45 | 8.803 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 120 | 3.336 | -405 | -724 | -78 | -272 | -425 | 2.123 | -234 | -2.043 | -272 | -45 | 8.803 |
| Net financials | 2 | -34 | 2.822 | 2.501 | 11.541 | 2.399 | 3.892 | 1.798 | -21 | 21.749 | 5.134 | 2.406 | 3.773 | -19.879 |
| Profit before tax | 37 | 86 | 3.209 | 2.096 | 10.817 | 2.321 | 3.620 | 1.373 | 2.102 | 21.436 | 3.083 | 2.134 | 3.727 | -11.076 |
| Tax | -280 | 9 | 94 | -111 | -497 | -293 | -0 | -76 | 323 | -29 | -457 | -81 | -17 | -141 |
| Net profit | 317 | 77 | 3.114 | 2.207 | 11.314 | 2.614 | 3.620 | 1.449 | 1.779 | 21.465 | 3.539 | 2.215 | 3.744 | -10.936 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.855 | 28.846 | 32.325 | 30.957 | 39.725 | 44.569 | 44.794 | 42.748 | 47.582 | 65.858 | 69.382 | 71.543 | 85.547 | 71.865 |
| Equity | 12.415 | 16.192 | 19.526 | 21.732 | 33.046 | 35.660 | 37.598 | 37.397 | 39.176 | 57.912 | 61.451 | 63.666 | 67.410 | 56.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.440 | 12.654 | 12.800 | 9.225 | 6.679 | 8.908 | 7.196 | 5.351 | 8.406 | 4.500 | 4.374 | 4.078 | 10.699 | 15.390 |
| Total debt | 9.440 | 12.654 | 12.800 | 9.225 | 6.679 | 8.908 | 7.196 | 5.351 | 8.406 | 4.500 | 4.374 | 4.078 | 10.699 | 15.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Founder | Founder | 2004 | — | — |
JS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Devinco Invest ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Iversen | Founder | 0 companies |
| Jesper Sørensen | Management | 0 companies |