| Revenue | DKK 88K | -681% |
| EBITDA | DKK 13K | +115% |
| Net profit | DKK -54K | +85% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 813K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.257 | 723 | 932 | 333 | -94 | 862 | 943 | 297 | -125 | 144 | 46 | -15 | 88 |
| Staff expenses | -665 | -668 | -507 | -278 | -361 | -297 | -162 | -76 | -62 | -83 | -74 | -72 | -75 |
| EBITDA | 572 | 55 | 425 | 55 | -456 | 565 | 781 | 221 | -187 | 61 | -28 | -87 | 13 |
| Depreciation & amort. | -0 | -21 | -104 | -103 | -0 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -92 |
| EBIT | 572 | 34 | 321 | -48 | -456 | 465 | 681 | 121 | -287 | -39 | -128 | -187 | -79 |
| Net financials | -20 | -25 | -12 | -15 | 36 | 400 | -162 | 86 | -693 | -552 | -85 | -166 | 25 |
| Profit before tax | 552 | 9 | 309 | -63 | -420 | 865 | 519 | 208 | -981 | -591 | -214 | -354 | -54 |
| Tax | 140 | -6 | 68 | -36 | -89 | 190 | 173 | 49 | -197 | -88 | -0 | -0 | -0 |
| Net profit | 412 | 15 | 241 | -27 | -331 | 674 | 346 | 158 | -783 | -502 | -214 | -354 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.833 | 2.578 | 3.118 | 2.904 | 2.788 | 3.387 | 4.239 | 3.980 | 3.416 | 3.321 | 2.012 | 1.547 | 1.541 |
| Equity | 1.904 | 1.871 | 2.112 | 2.035 | 1.704 | 2.378 | 2.671 | 2.775 | 1.937 | 1.434 | 1.221 | 867 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 928 | 706 | 945 | 844 | 1.084 | 941 | 1.484 | 1.131 | 1.479 | 1.887 | 791 | 680 | 728 |
| Total debt | 928 | 706 | 945 | 844 | 1.084 | 941 | 1.484 | 1.131 | 1.479 | 1.887 | 791 | 680 | 728 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|