| Revenue | DKK 1,1M | -35% |
| EBITDA | DKK 288K | -67% |
| Net profit | DKK 240K | -65% |
| Total assets | DKK 1,7M | -23% |
| Equity | DKK 1,4M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.301 | 875 | 1.090 | 1.602 | 1.255 | 1.306 | 1.447 | 1.154 | 1.016 | 1.127 | 1.374 | 1.633 | 1.058 |
| Staff expenses | -858 | -799 | -832 | -880 | -851 | -853 | -772 | -769 | -770 | -770 | -770 | -770 | -770 |
| EBITDA | 442 | 76 | 258 | 721 | 405 | 453 | 675 | 384 | 246 | 358 | 604 | 863 | 288 |
| Depreciation & amort. | -77 | -68 | -79 | -65 | -99 | -84 | -93 | -93 | -93 | -33 | -0 | -0 | -0 |
| EBIT | 366 | 8 | 179 | 656 | 306 | 369 | 582 | 291 | 153 | 325 | 604 | 863 | 288 |
| Net financials | 2 | 6 | -2 | 2 | 17 | 2 | 4 | 20 | 3 | -1 | 14 | 30 | 49 |
| Profit before tax | 368 | 13 | 178 | 658 | 323 | 371 | 586 | 311 | 156 | 324 | 618 | 893 | 337 |
| Tax | 126 | 46 | 67 | 189 | 93 | 100 | 151 | 89 | 54 | 82 | 161 | 213 | 97 |
| Net profit | 242 | -33 | 111 | 469 | 229 | 271 | 435 | 223 | 102 | 242 | 457 | 680 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.784 | 1.006 | 1.166 | 1.768 | 1.256 | 1.477 | 1.935 | 1.634 | 1.294 | 1.495 | 1.837 | 2.205 | 1.690 |
| Equity | 1.186 | 553 | 664 | 1.032 | 811 | 1.082 | 1.517 | 1.240 | 940 | 1.182 | 1.439 | 1.719 | 1.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 449 | 491 | 720 | 424 | 373 | 400 | 385 | 354 | 313 | 398 | 487 | 327 |
| Total debt | 597 | 449 | 491 | 720 | 424 | 373 | 400 | 385 | 354 | 313 | 398 | 487 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIV PROCES HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bøtker Pedersen | Management | 0 companies |
| Rebecca Bøtker Augustinus | Board of Directors | 0 companies |
| Annette Charelius Lund | Chairman | 0 companies |
| Valdemar Johannes Ormstrup Pedersen | Board of Directors | 0 companies |
| Peter Michael Nymann Nielsen | Board of Directors | 0 companies |
| Freddie Green Franck | Board of Directors | 0 companies |
| Nikolaj Bøtker Pedersen | Board of Directors | 0 companies |