| Revenue | DKK -26K | -36% |
| EBITDA | DKK -26K | +36% |
| Net profit | DKK 2,9M | +6372% |
| Total assets | DKK 5,3M | -4% |
| Equity | DKK 5,3M | +119% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | — | -11 | -13 | -26 | -16 | -15 | 0 | -15 | -40 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -17 | 4 | -11 | -11 | -13 | -26 | -16 | -15 | -21 | -15 | -40 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -17 | 4 | -11 | -11 | -13 | -26 | -16 | -15 | -21 | -15 | -40 | -26 |
| Net financials | -24 | 11 | -28 | 8 | 394 | 199 | -133 | -68 | 11 | 5 | 1.943 | -6 | 2.907 |
| Profit before tax | -90 | -6 | -24 | -3 | 383 | 186 | -159 | -85 | -4 | -16 | 1.927 | -46 | 2.881 |
| Tax | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -6 | -24 | -3 | 383 | 186 | -159 | -85 | -4 | -16 | 1.927 | -46 | 2.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 437 | 428 | 440 | 622 | 808 | 649 | 565 | 561 | 545 | 2.472 | 5.544 | 5.308 |
| Equity | 264 | 259 | 235 | 231 | 614 | 800 | 641 | 556 | 552 | 536 | 2.463 | 2.417 | 5.298 |
| Long-term debt | 0 | 0 | 166 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 178 | 27 | 36 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 3.127 | 9 |
| Total debt | 6 | 178 | 193 | 209 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 3.127 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|