| Revenue | DKK -33K | +120% |
| EBITDA | DKK -33K | -120% |
| Net profit | DKK 12,4M | -23% |
| Total assets | DKK 124,9M | +10% |
| Equity | DKK 121M | +9% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -32 | -16 | -25 | -17 | -18 | -19 | -19 | -125 | -118 | -25 | -8 | -15 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -32 | 122 | 69 | 21 | -18 | -19 | -19 | -125 | -118 | -25 | -8 | -15 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -32 | 122 | 69 | 21 | -18 | -19 | -19 | -125 | -118 | -25 | -8 | -15 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.029 | 4.876 | 9.516 | 8.787 | 7.908 | 7.178 | 5.175 | 6.565 | 8.732 | 15.190 | 14.412 | 16.361 | 12.092 |
| Profit before tax | — | — | — | — | — | — | — | — | 996 | 4.998 | 9.585 | 8.808 | 7.917 | 7.162 | 5.163 | 6.440 | 8.614 | 15.165 | 14.404 | 16.346 | 12.059 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | 69 | 47 | 19 | 13 | 1 | 3 | 121 | 95 | 95 | 107 | 324 | -313 |
| Net profit | — | — | — | — | — | — | — | — | 944 | 4.929 | 9.538 | 8.789 | 7.903 | 7.160 | 5.160 | 6.318 | 8.520 | 15.070 | 14.297 | 16.023 | 12.373 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.604 | 33.520 | 36.114 | 46.341 | 44.339 | 51.475 | 56.452 | 60.766 | 71.543 | 92.085 | 98.941 | 113.590 | 124.900 |
| Equity | — | — | — | — | — | — | — | — | 20.262 | 25.094 | 34.534 | 45.021 | 44.324 | 51.381 | 56.434 | 60.645 | 69.054 | 83.324 | 96.621 | 110.643 | 121.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.342 | 8.426 | 1.580 | 1.320 | 15 | 95 | 18 | 122 | 2.490 | 8.761 | 2.320 | 2.946 | 3.884 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.342 | 8.426 | 1.580 | 1.320 | 15 | 95 | 18 | 122 | 2.490 | 8.761 | 2.320 | 2.946 | 3.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Founder | Founder | 2004 | — | — |
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buslager Holding ApS | Company | 25.0% | 66.7% | 2019 |
Holding Selskabet BB af 10-10-2019 ApS | Company | 25.0% | 5.0% | 2019 |
Holding Selskabet NB af 10-10-2019 ApS | Company | 25.0% | 5.0% | 2019 |
Holding Selskabet AB af 10-10-2019 ApS | Company | 25.0% | 5.0% | 2019 |
Temp Buslager ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Iglemose Paaske | Founder | 0 companies |
| John Bergholdt | Management | 0 companies |