| Revenue | DKK 2,5M | +180% |
| EBITDA | DKK 1,6M | +526% |
| Net profit | DKK 971K | +416% |
| Total assets | DKK 8M | +150% |
| Equity | DKK 4,1M | +461% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -286 | 314 | 514 | 967 | -27 | 588 | 558 | 535 | 359 | 547 | 833 | 909 | 2.544 |
| Staff expenses | -219 | -137 | -588 | -424 | -415 | -477 | -491 | -452 | -266 | -182 | -497 | -655 | -955 |
| EBITDA | -67 | 178 | -74 | 543 | -442 | 111 | 67 | 83 | 93 | 365 | 336 | 254 | 1.588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -286 |
| EBIT | -67 | 178 | -74 | 543 | -442 | 111 | 67 | 83 | 93 | 365 | 336 | 254 | 1.302 |
| Net financials | -0 | 1 | 2 | -0 | 2 | 0 | 2 | -4 | -8 | -15 | -41 | -12 | -58 |
| Profit before tax | -67 | 179 | -71 | 543 | -440 | 111 | 69 | 80 | 85 | 350 | 295 | 241 | 1.244 |
| Tax | -23 | 45 | -0 | 112 | -97 | 24 | 15 | 18 | 19 | 77 | 65 | 53 | 274 |
| Net profit | -44 | 134 | -71 | 431 | -343 | 86 | 54 | 62 | 66 | 273 | 230 | 188 | 971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 925 | 609 | 1.752 | 1.461 | 1.098 | 870 | 1.075 | 767 | 1.778 | 3.216 | 3.190 | 7.988 |
| Equity | 312 | 446 | 375 | 806 | 463 | 549 | 603 | 265 | 332 | 605 | 535 | 723 | 4.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -126 | 479 | 235 | 946 | 998 | 549 | 267 | 809 | 435 | 1.174 | 2.681 | 2.467 | 3.911 |
| Total debt | -126 | 479 | 235 | 946 | 998 | 549 | 267 | 809 | 435 | 1.174 | 2.681 | 2.467 | 3.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2004 | — | — |
TD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN DALSGAARD JAKOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bergsten | Founder | 0 companies |
| Torben Dalsgaard Jakobsen | Management | 0 companies |