| Revenue | DKK 355K | -16% |
| EBITDA | DKK 355K | -16% |
| Net profit | DKK 153K | +7% |
| Total assets | DKK 8,5M | +1% |
| Equity | DKK 3,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 504 | 494 | 471 | 487 | 400 | 391 | 471 | 491 | 464 | 487 | 489 | 424 | 355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 477 | 504 | 392 | 479 | 581 | 400 | 391 | 471 | 491 | 464 | 487 | 489 | 424 | 355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 477 | 504 | 392 | 479 | 581 | 400 | 391 | 471 | 491 | 464 | 487 | 489 | 424 | 355 |
| Net financials | 1.304 | -155 | -143 | -134 | -183 | -106 | -69 | -65 | -63 | -61 | -67 | -221 | -240 | -159 |
| Profit before tax | 1.781 | 349 | 248 | 345 | 397 | 295 | 321 | 406 | 428 | 403 | 419 | 267 | 184 | 196 |
| Tax | 54 | 16 | 62 | 80 | 107 | 65 | 51 | 89 | 94 | 89 | 92 | 62 | 41 | 43 |
| Net profit | 1.727 | 333 | 186 | 264 | 290 | 230 | 270 | 317 | 334 | 314 | 327 | 205 | 143 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.518 | 7.853 | 7.923 | 7.516 | 7.525 | 7.553 | 7.740 | 7.839 | 8.173 | 8.358 | 8.388 | 8.125 | 8.407 | 8.481 |
| Equity | 416 | 749 | 512 | 776 | 1.066 | 1.297 | 1.567 | 1.884 | 2.218 | 2.532 | 2.859 | 3.064 | 3.206 | 3.359 |
| Long-term debt | 5.934 | 5.845 | 5.857 | 5.564 | 5.480 | 5.201 | 4.930 | 4.653 | 4.358 | 4.073 | 3.844 | 3.617 | 15 | 0 |
| Short-term debt | 585 | 736 | 1.044 | 653 | 411 | 476 | 673 | 720 | 1.004 | 1.149 | 1.069 | 817 | 4.539 | 4.466 |
| Total debt | 6.518 | 6.581 | 6.901 | 6.217 | 5.890 | 5.677 | 5.603 | 5.373 | 5.362 | 5.222 | 4.913 | 4.434 | 4.554 | 4.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KA Management | Management | 2004 | — | — |
JE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRYGGERGÅRDEN HERNING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Kurt Andie Bødker | Management | 0 companies |
| Jens Erik Østergaard | Management | 0 companies |