| Revenue | DKK -98K | +39% |
| EBITDA | DKK -579K | +50% |
| Net profit | DKK 8K | -95% |
| Total assets | DKK 19,7M | -11% |
| Equity | DKK 18,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -28 | -35 | -67 | -122 | -204 | -140 | -148 | -117 | -86 | -81 | -70 | -98 |
| Staff expenses | -0 | -0 | -0 | -270 | -281 | -147 | -157 | -162 | -141 | -336 | -613 | -1.084 | -482 |
| EBITDA | -30 | -188 | -35 | -337 | -402 | -351 | -297 | -310 | -258 | -423 | -694 | -1.154 | -579 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -9 | -9 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -188 | -35 | -338 | -411 | -360 | -304 | -310 | -258 | -423 | -694 | -1.154 | -579 |
| Net financials | 1.850 | 3.272 | 24.850 | 492 | 8.906 | 479 | -155 | -1.210 | 264 | 680 | -94 | 1.188 | 662 |
| Profit before tax | 1.778 | 3.084 | 24.525 | 153 | 8.495 | 119 | -459 | -1.520 | 6 | 257 | -787 | 34 | 83 |
| Tax | 195 | 264 | 162 | 21 | 343 | 191 | 18 | 712 | 104 | 60 | -240 | -123 | 75 |
| Net profit | 1.583 | 2.820 | 24.363 | 132 | 8.152 | -72 | -477 | -2.231 | -98 | 197 | -547 | 156 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.465 | 13.905 | 38.380 | 36.221 | 44.050 | 36.365 | 38.922 | 34.384 | 26.531 | 25.956 | 24.522 | 22.160 | 19.709 |
| Equity | 12.126 | 13.545 | 37.810 | 35.691 | 43.743 | 36.071 | 35.593 | 30.256 | 23.158 | 23.242 | 22.445 | 20.601 | 18.609 |
| Long-term debt | 0 | 0 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 360 | 201 | 530 | 252 | 170 | 3.187 | 3.855 | 3.028 | 2.281 | 1.915 | 1.502 | 968 |
| Total debt | 339 | 360 | 570 | 530 | 307 | 170 | 3.187 | 3.855 | 3.028 | 2.281 | 1.915 | 1.502 | 968 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|