| Revenue | DKK -16K | -70% |
| EBITDA | DKK -16K | +70% |
| Net profit | DKK -30K | +72% |
| Total assets | DKK 2,5M | +61% |
| Equity | DKK 1,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | 14 | -40 | 965 | 665 | -27 | -29 | -21 | -84 | 819 | -236 | -53 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | 14 | -40 | 965 | 665 | -27 | -29 | -21 | -84 | 819 | -236 | -53 | -16 |
| Depreciation & amort. | -48 | -43 | -36 | -27 | -4 | -4 | -4 | -4 | -5 | -3 | -0 | -0 | -0 |
| EBIT | -145 | -29 | -76 | 938 | 661 | -31 | -33 | -25 | -90 | 816 | -236 | -53 | -16 |
| Net financials | -3 | -0 | -0 | 0 | -3 | -2 | -33 | 288 | 180 | 13 | -17 | -15 | -17 |
| Profit before tax | -148 | -29 | -76 | 938 | 657 | -33 | -66 | 263 | 90 | 830 | -253 | -68 | -33 |
| Tax | -0 | -0 | -0 | -0 | 101 | -0 | -0 | -0 | -20 | 152 | -55 | 38 | -3 |
| Net profit | -148 | -29 | -76 | 938 | 556 | -33 | -66 | 263 | 110 | 678 | -199 | -106 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 397 | 116 | 72 | 834 | 846 | 900 | 970 | 1.146 | 1.751 | 1.584 | 1.537 | 2.476 |
| Equity | 316 | -853 | -929 | 9 | 565 | 532 | 466 | 729 | 840 | 1.518 | 1.319 | 1.213 | 1.184 |
| Long-term debt | 0 | 1.200 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 50 | 145 | 63 | 268 | 313 | 434 | 241 | 306 | 233 | 265 | 323 | 1.292 |
| Total debt | 102 | 1.250 | 1.045 | 63 | 268 | 313 | 434 | 241 | 306 | 233 | 265 | 323 | 1.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2004 | — | — |
MB Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Mikkel Bækgaard Nissen | Founder | 0 companies |