| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK 54K | -91% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -8 | -9 | -8 | -9 | -6 | -6 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -7 | -7 | -8 | -9 | -8 | -9 | -6 | -6 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -7 | -7 | -8 | -9 | -8 | -9 | -6 | -6 | -5 | -6 | -6 | -6 |
| Net financials | 152 | 28 | -225 | -0 | -94 | -40 | 285 | 0 | -343 | 864 | 320 | -269 | 582 | 60 |
| Profit before tax | 143 | 20 | -232 | -8 | -102 | -49 | 277 | -9 | -349 | 859 | 315 | -275 | 576 | 54 |
| Tax | -0 | 0 | -1 | -2 | -2 | -19 | -2 | 29 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 143 | 20 | -232 | -6 | -100 | -30 | 279 | -38 | -349 | 859 | 315 | -275 | 576 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 559 | 276 | 290 | 210 | 149 | 417 | 386 | 0 | 843 | 1.106 | 838 | 1.420 | 1.482 |
| Equity | 478 | 499 | 267 | 261 | 161 | 131 | 409 | 317 | -82 | 781 | 982 | 648 | 1.224 | 1.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 60 | 8 | 29 | 49 | 18 | 8 | 69 | 82 | 61 | 124 | 190 | 196 | 203 |
| Total debt | 28 | 60 | 8 | 29 | 49 | 18 | 8 | 69 | 82 | 62 | 124 | 190 | 196 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2004 | — | — |
JN Management | Management | 2004 | — | — |
MQ Audit | Audit | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Theodor Thyboe | Management | 0 companies |
| John Nielsen | Management | 0 companies |
| Mette Quottrup | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |