| Revenue | DKK -13K | -22% |
| EBITDA | DKK -13K | +22% |
| Net profit | DKK 319K | +73% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 3,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.338 | -9 | -14 | -10 | -7 | -7 | -9 | -4 | -14 | -12 | -12 | -20 | -17 | -13 |
| Staff expenses | -462 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 876 | 48 | -14 | -10 | -7 | -7 | -9 | -4 | -14 | -12 | -12 | -20 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 876 | 48 | -14 | -10 | -7 | -7 | -9 | -4 | -14 | -12 | -12 | -20 | -17 | -13 |
| Net financials | 4 | 609 | 390 | 491 | 320 | 313 | -63 | 240 | 280 | 600 | -16 | 181 | 244 | 406 |
| Profit before tax | 880 | 657 | 375 | 481 | 312 | 306 | -72 | 236 | 266 | 588 | -28 | 161 | 227 | 393 |
| Tax | 223 | 16 | 0 | -1 | 3 | 5 | -10 | 33 | 36 | 73 | -92 | 53 | 42 | 74 |
| Net profit | 657 | 642 | 375 | 482 | 309 | 301 | -62 | 202 | 230 | 515 | 64 | 108 | 185 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.555 | 2.166 | 2.067 | 2.432 | 2.641 | 3.138 | 2.997 | 3.088 | 3.763 | 4.281 | 3.618 | 3.603 | 3.460 | 3.486 |
| Equity | 1.210 | 1.755 | 2.033 | 2.417 | 2.626 | 2.826 | 2.658 | 2.752 | 2.872 | 3.274 | 3.223 | 3.213 | 3.276 | 3.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 411 | 33 | 15 | 15 | 313 | 339 | 335 | 891 | 1.007 | 395 | 390 | 184 | 26 |
| Total debt | 346 | 411 | 33 | 15 | 15 | 313 | 339 | 335 | 891 | 1.007 | 395 | 390 | 184 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Holm Christensen | Audit | 0 companies |