| Revenue | DKK 2M | -6% |
| EBITDA | DKK -109K | -515% |
| Net profit | DKK -129K | -17833% |
| Total assets | DKK 1,8M | -21% |
| Equity | DKK 1,4M | -12% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.532 | 2.394 | 2.486 | 2.114 | 1.980 |
| Staff expenses | -2.589 | -2.418 | -2.141 | -2.088 | -2.089 |
| EBITDA | -56 | -24 | 345 | 26 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -57 |
| EBIT | -56 | -24 | 345 | 3 | -166 |
| Net financials | -22 | -15 | -11 | -1 | 0 |
| Profit before tax | -79 | -39 | 333 | 1 | -165 |
| Tax | 6 | -0 | 41 | 1 | -36 |
| Net profit | -85 | -39 | 292 | 1 | -129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.813 | 2.370 | 2.256 | 2.275 | 1.801 |
| Equity | 2.123 | 1.634 | 1.746 | 1.567 | 1.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 736 | 510 | 708 | 424 |
| Total debt | 690 | 736 | 510 | 708 | 424 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SU Chief Executive Officer | Chief Executive Officer | 2019 |
PV Founder | Founder | 2004 |
LH Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ulrik Underlien Jensen | Chief Executive Officer | 0 companies |
| Poul Viggo Greibe | Founder | 0 companies |
| Lene Herrstedt Jensen | Founder | 0 companies |
| Belinda la Cour Jørgensen | Board of Directors | 0 companies |
| Puk Kristine Andersson | Chairman | 0 companies |