| Revenue | DKK 678K | +2% |
| EBITDA | DKK -86K | -1343% |
| Net profit | DKK -162K | -446% |
| Total assets | DKK 66K | -47% |
| Equity | DKK -116K | -349% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -100 | -75 | -88 | -140 | -22 | -15 | -363 | 178 | 602 | 705 | 666 | 678 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -231 | -316 | -349 | -348 | -460 |
| EBITDA | -93 | -143 | -75 | -88 | -140 | -22 | -15 | -363 | -53 | -40 | 30 | -6 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -143 | -75 | -88 | -140 | -22 | -15 | -363 | -53 | -40 | 30 | -6 | -86 |
| Net financials | -421 | -701 | 1.328 | 5.913 | 22.868 | -4.062 | -6 | -1 | -2 | -6 | 6 | -5 | -7 |
| Profit before tax | -514 | -843 | 1.253 | 5.825 | 22.728 | -4.084 | -21 | -364 | -56 | -46 | 37 | -11 | -93 |
| Tax | -12 | -25 | -29 | -22 | -31 | -5 | -3 | -85 | -0 | -0 | -0 | 18 | 69 |
| Net profit | -501 | -819 | 1.283 | 5.847 | 22.759 | -4.080 | -17 | -279 | -56 | -46 | 37 | -30 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.134 | 2.373 | 4.880 | 23.580 | 12.977 | 4.177 | 250 | 158 | 164 | 98 | 153 | 125 | 66 |
| Equity | 2.104 | 2.343 | 3.624 | 23.400 | 12.237 | 4.157 | 240 | 136 | 80 | 39 | 76 | 46 | -116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 1.256 | 180 | 741 | 20 | 10 | 22 | 83 | 59 | 77 | 79 | 182 |
| Total debt | 30 | 30 | 1.256 | 180 | 741 | 20 | 10 | 22 | 83 | 59 | 77 | 79 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
UP Management | Management | 2013 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML HOLDING SOLRØD ApS | Company | 100.0% | 100.0% | 2020 |
SATO HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Stolling | Chief Executive Officer | 0 companies |
| Ulla Pagh Stolling | Management | 0 companies |
| Morten Larsen | Chief Executive Officer | 0 companies |