| Revenue | DKK 50K | +0% |
| EBITDA | DKK 50K | +0% |
| Net profit | DKK 78K | +0% |
| Total assets | DKK 2,6M | +3% |
| Equity | DKK 2,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 266 | 63 | 107 | 94 | 134 | 197 | 233 | 45 | 438 | 33 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 490 | 5.278 | 63 | 107 | 94 | 134 | 197 | 233 | 45 | 438 | 33 | 50 | 50 |
| Depreciation & amort. | 180 | -2.506 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -0 | -0 | -0 | -0 |
| EBIT | 309 | 2.772 | 2 | 46 | 33 | 73 | 136 | 172 | -16 | 438 | 33 | 50 | 50 |
| Net financials | -129 | -124 | -153 | -91 | -92 | -104 | -86 | -79 | -77 | -24 | 38 | 51 | 51 |
| Profit before tax | 180 | 2.648 | -151 | -44 | -59 | -31 | 50 | 93 | -93 | 413 | 71 | 100 | 100 |
| Tax | 46 | 640 | 4 | 4 | 0 | 6 | 24 | 34 | -0 | 4 | 16 | 22 | 22 |
| Net profit | 134 | 2.008 | -156 | -48 | -60 | -38 | 25 | 59 | -93 | 410 | 55 | 78 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.839 | 6.013 | 5.898 | 5.704 | 5.603 | 5.573 | 5.433 | 5.303 | 5.211 | 2.338 | 2.402 | 2.490 | 2.567 |
| Equity | 151 | 2.159 | 2.004 | 1.956 | 1.896 | 1.858 | 1.884 | 1.943 | 1.850 | 2.259 | 2.314 | 2.393 | 2.471 |
| Long-term debt | 1.642 | 2.397 | 2.312 | 2.213 | 2.105 | 1.997 | 1.889 | 1.776 | 1.661 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 1.390 | 1.581 | 1.535 | 1.602 | 1.718 | 1.661 | 1.584 | 1.700 | 79 | 87 | 98 | 96 |
| Total debt | 2.688 | 3.787 | 3.894 | 3.748 | 3.707 | 3.715 | 3.549 | 3.361 | 3.361 | 79 | 87 | 98 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGA2 HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Grøn Andersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |