| Revenue | DKK 1,4M | -43% |
| EBITDA | DKK -149K | -118% |
| Net profit | DKK -146K | -122% |
| Total assets | DKK 5,1M | -20% |
| Equity | DKK 3,2M | -4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.336 | 1.374 | 2.315 | 2.540 | 1.450 |
| Staff expenses | -2.019 | -1.029 | -1.134 | -1.712 | -1.512 |
| EBITDA | -683 | 345 | 1.180 | 828 | -149 |
| Depreciation & amort. | -73 | -9 | -16 | -29 | -40 |
| EBIT | -757 | 337 | 1.164 | 799 | -189 |
| Net financials | -6 | 17 | 60 | 67 | 40 |
| Profit before tax | -762 | 353 | 1.224 | 866 | -149 |
| Tax | -173 | 98 | 292 | 204 | -2 |
| Net profit | -589 | 255 | 932 | 661 | -146 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.011 | 4.673 | 6.117 | 6.307 | 5.052 |
| Equity | 1.463 | 1.718 | 2.651 | 3.312 | 3.166 |
| Long-term debt | 1.282 | 1.309 | 1.335 | 1.360 | 1.383 |
| Short-term debt | 1.265 | 1.645 | 2.132 | 1.632 | 503 |
| Total debt | 2.547 | 2.955 | 3.467 | 2.993 | 1.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
GD Management | Management | 2012 | — | — |
ME Management | Management | 2012 | — | — |
PF Management | Management | 2004 | — | — |
TH Unofficial title | Unofficial title | 2017 | — | — |
RW Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gunnar Dan Yngve | Management | 0 companies |
| Martin Edvard Stara | Management | 0 companies |
| Per Fischer Bøhnke | Management | 0 companies |
| Thomas Hede Sørensen | Unofficial title | 0 companies |
| Rudi Walter Ludwig | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Klaus-Jürgen Stegmann | Management | 0 companies |