| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | +98% |
| Net profit | DKK 360K | +154% |
| Total assets | DKK 596K | +65% |
| Equity | DKK 588K | +158% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -6 | -5 | 144 | 213 | — | — | — | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -447 | 108 | -48 | 155 | 171 | 236 | 253 | -159 | 99 | -301 | -689 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 |
| EBIT | -3 | -447 | 108 | -48 | 155 | 171 | 236 | 253 | -159 | 99 | -301 | -695 | -20 |
| Net financials | 317 | 13 | 330 | -124 | 12 | 3 | 326 | 428 | 342 | 126 | -188 | -576 | 379 |
| Profit before tax | — | -434 | 438 | -172 | 167 | 174 | 303 | 274 | -139 | 110 | -284 | -669 | 359 |
| Tax | 8 | -7 | -1 | -1 | -1 | -6 | 12 | 2 | -0 | -2 | -0 | -0 | -1 |
| Net profit | 307 | -426 | 439 | -171 | 167 | 180 | 292 | 272 | -139 | 113 | -284 | -669 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 951 | 541 | 1.010 | 879 | 574 | 694 | 1.121 | 1.330 | 1.480 | 1.500 | 1.204 | 361 | 596 |
| Equity | — | -37 | 401 | 230 | 397 | 577 | 1.111 | 1.318 | 1.068 | 1.180 | 896 | 227 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 579 | 608 | 649 | 177 | 117 | 10 | 12 | 412 | 320 | 308 | 133 | 9 |
| Total debt | 562 | 579 | 608 | 649 | 177 | 117 | 10 | 12 | 412 | 320 | 308 | 133 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|