| Revenue | DKK 20K | +0% |
| EBITDA | DKK 12K | +7% |
| Net profit | DKK 213K | +49% |
| Total assets | DKK 1M | +23% |
| Equity | DKK 1M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 11 | 13 | 11 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 11 | 13 | 11 | 12 |
| Net financials | 50 | 22 | -28 | 24 | 2 | -40 | 51 | 48 | -52 | 60 | 125 | 161 | 132 | 201 |
| Profit before tax | 60 | 33 | -17 | 35 | 13 | -29 | 62 | 59 | -41 | 73 | 137 | 174 | 143 | 213 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | 33 | -17 | 35 | 13 | -29 | 62 | 59 | -41 | 73 | 137 | 174 | 143 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 460 | 441 | 475 | 487 | 457 | 517 | 575 | 533 | 602 | 737 | 806 | 840 | 1.035 |
| Equity | 154 | 187 | 170 | 206 | 219 | 190 | 252 | 312 | 271 | 344 | 480 | 654 | 797 | 1.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 272 | 271 | 269 | 268 | 266 | 265 | 264 | 262 | 259 | 257 | 151 | 43 | 25 |
| Total debt | 279 | 272 | 271 | 269 | 268 | 266 | 265 | 264 | 262 | 259 | 257 | 151 | 43 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |