| Revenue | DKK 3M | +7% |
| EBITDA | DKK 553K | +50% |
| Net profit | DKK 400K | +49% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 1,9M | +12% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.988 | 2.635 | 2.846 | 2.776 | 2.977 |
| Staff expenses | -952 | -1.251 | -1.361 | -1.467 | -1.494 |
| EBITDA | 238 | 438 | 510 | 369 | 553 |
| Depreciation & amort. | -71 | -85 | -72 | -27 | -36 |
| EBIT | 167 | 353 | 438 | 342 | 517 |
| Net financials | 7 | 6 | 6 | 4 | -0 |
| Profit before tax | 173 | 359 | 444 | 346 | 516 |
| Tax | 35 | 89 | 107 | 78 | 117 |
| Net profit | 139 | 270 | 337 | 268 | 400 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.521 | 2.553 | 2.559 | 2.881 | 3.070 |
| Equity | 1.205 | 1.474 | 1.611 | 1.679 | 1.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.317 | 1.079 | 948 | 1.201 | 1.191 |
| Total debt | 1.317 | 1.079 | 948 | 1.201 | 1.191 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
BJ Audit | Audit | 2005 – 2012 |
HB Management | Management | 1976 – 1991 |
ES Management | Management | 1976 – 2005 |
JH | Audit | 1976 – 1992 |
MR Audit | Audit | 1976 – 1991 |
DE | Audit | 1995 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Jensen | Audit | 0 companies |
| Hjarl Benedikt Frederik Munthe | Management | 0 companies |
| Erhardt Sparre Hjorthøj | Management | 0 companies |
| Jens Helge Houman-Jensen | Audit | 0 companies |
| Moderne Revision | Audit | 0 companies |
| Dansk Erhvervsrevision | Audit | 0 companies |