| Revenue | DKK 22K | -16% |
| EBITDA | DKK -540K | +20% |
| Net profit | DKK -1,5M | -108% |
| Total assets | DKK 15,5M | -9% |
| Equity | DKK 11,4M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -448 | -928 | -1.504 | 2.252 | 419 | 770 | 893 | 62 | -642 | -267 | 26 | 22 |
| Staff expenses | -0 | -0 | -205 | -361 | -101 | -298 | -419 | -476 | -190 | -190 | -262 | -306 | -326 |
| EBITDA | -0 | -448 | -1.132 | -1.866 | 2.151 | 121 | 351 | 417 | -129 | -831 | -529 | -678 | -540 |
| Depreciation & amort. | -0 | -0 | -68 | -183 | -217 | -27 | -47 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -448 | -1.200 | -2.048 | 1.934 | 94 | 304 | 417 | -129 | -831 | -529 | -678 | -540 |
| Net financials | 218 | 1.659 | 6.261 | 14.303 | 23.076 | -3.097 | 3.794 | -1.480 | -2.187 | 1.367 | -621 | 18.589 | -657 |
| Profit before tax | 218 | 1.211 | 5.061 | 12.254 | 24.971 | -3.059 | 4.033 | -1.068 | -2.316 | 535 | -1.136 | 17.910 | -1.198 |
| Tax | -19 | -120 | -323 | -360 | 288 | 44 | 86 | 303 | -157 | -201 | -133 | -596 | 336 |
| Net profit | 237 | 1.331 | 5.383 | 12.614 | 24.683 | -3.103 | 3.948 | -1.371 | -2.158 | 737 | -1.004 | 18.506 | -1.534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.287 | 7.082 | 26.883 | 36.362 | 16.969 | 13.592 | 12.124 | 16.408 | 12.132 | 12.187 | 10.663 | 17.036 | 15.530 |
| Equity | 4.397 | 5.725 | 11.106 | 27.373 | 12.454 | 9.051 | 11.499 | 9.528 | 5.370 | 6.107 | 5.103 | 16.942 | 11.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.011 | 6.237 | 5.416 | 0 | 0 | 0 |
| Short-term debt | 891 | 1.357 | 15.765 | 8.989 | 4.514 | 4.530 | 625 | 868 | 525 | 664 | 5.560 | 94 | 4.122 |
| Total debt | 891 | 1.357 | 15.765 | 8.989 | 4.514 | 4.530 | 625 | 6.879 | 6.762 | 6.080 | 5.560 | 94 | 4.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOLLING GROUP ApS | Company | 50.0% | 50.0% | 2023 |
BOGENSE INVEST ApS | Company | 50.0% | 50.0% | 2023 |
ML HOLDING SOLRØD ApS | Company | 33.3% | 33.3% | 2015 |
SATO HOLDING A/S | Company | 25.0% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Pagh Stolling | Management | 0 companies |
| Flemming Stolling | Chairman | 0 companies |
| Christian Petersen | Board of Directors | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |
| Ernst Ulrik Bayer | Board of Directors | 0 companies |
| Jan Erik Granqvist | Board of Directors | 0 companies |
| Jan Steen Frederiksen | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |