| Revenue | DKK -2K | +23% |
| EBITDA | DKK -2K | -23% |
| Net profit | DKK -3K | -22% |
| Total assets | DKK 6K | -28% |
| Equity | DKK -331K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 18 | -1 | -0 | -0 | -1 | -8 | 58 | 0 | -1 | -1 | 137 | -2 | -2 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 18 | -1 | -0 | -0 | -1 | -8 | 58 | 0 | -1 | -1 | 137 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 18 | -1 | -0 | -0 | -1 | -8 | 58 | 0 | -1 | -1 | 137 | -2 | -2 |
| Net financials | 232 | 253 | -180 | -455 | -657 | -880 | -824 | -26 | 0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | 285 | 271 | -181 | -455 | -657 | -881 | -832 | 32 | 0 | -2 | -1 | 136 | -3 | -3 |
| Tax | -9 | 6 | 6 | 6 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 293 | 265 | -187 | -461 | -657 | -883 | -832 | 32 | 0 | -2 | -1 | 136 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 891 | 1.177 | 1.064 | 902 | 946 | 888 | 41 | 39 | 39 | 38 | 11 | 39 | 8 | 6 |
| Equity | 435 | 701 | 514 | 335 | 335 | 342 | -490 | -458 | -458 | -460 | -461 | -325 | -328 | -331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -455 | 476 | 551 | 567 | 611 | 546 | 532 | 498 | 498 | 498 | 473 | 364 | 336 | 337 |
| Total debt | -455 | 476 | 551 | 567 | 611 | 546 | 532 | 498 | 498 | 498 | 473 | 364 | 336 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |