| Revenue | DKK -5K | -1% |
| EBITDA | DKK -5K | +1% |
| Net profit | DKK 11K | -95% |
| Total assets | DKK 965K | +4% |
| Equity | DKK 38K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -5 | -5 | -5 | -6 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 71 | 161 | -31 | -891 | -75 | 69 | -5 | -5 | -5 | -6 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 71 | 161 | -31 | -891 | -75 | 69 | -5 | -5 | -5 | -6 | -5 | -5 |
| Net financials | 9 | 44 | 132 | -52 | -914 | -75 | 70 | 91 | 390 | -103 | 215 | 221 | 7 |
| Profit before tax | 71 | 39 | 127 | -58 | -919 | -80 | 64 | 86 | 385 | -108 | 209 | 216 | 2 |
| Tax | 8 | -6 | -8 | -7 | -7 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -9 |
| Net profit | 63 | 45 | 136 | -51 | -912 | -78 | 67 | 88 | 388 | -106 | 210 | 217 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 799 | 881 | 1.055 | 1.037 | 158 | 90 | 166 | 265 | 664 | 429 | 665 | 929 | 965 |
| Equity | 23 | 68 | 203 | 153 | -759 | -837 | -770 | -682 | -294 | -400 | -190 | 27 | 38 |
| Long-term debt | -703 | 731 | 760 | 782 | 805 | 805 | 805 | 805 | 805 | 805 | 805 | 805 | 846 |
| Short-term debt | -73 | 82 | 91 | 102 | 111 | 121 | 131 | 142 | 153 | 24 | 49 | 97 | 81 |
| Total debt | -776 | 813 | 851 | 884 | 917 | 926 | 937 | 947 | 958 | 829 | 855 | 902 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2004 | — | — |
DS Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Spitzer | Management | 0 companies |
| Daniel Spitzer | Founder | 0 companies |