| Revenue | DKK -83K | +582% |
| EBITDA | DKK -83K | -582% |
| Net profit | DKK 3,3M | +204% |
| Total assets | DKK 12,6M | +109% |
| Equity | DKK 9M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -5 | -6 | 640 | -6 | 952 | — | — | — | 0 | 0 | 0 | -12 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -5 | -6 | 640 | -6 | 945 | 723 | 983 | 530 | -11 | -12 | -11 | -12 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -5 | -6 | 640 | -6 | 945 | 723 | 983 | 530 | -11 | -12 | -11 | -12 | -83 |
| Net financials | 207 | -261 | 166 | -105 | 820 | -101 | 618 | 927 | 541 | 750 | 903 | 334 | 1.101 | 3.378 |
| Profit before tax | 401 | -266 | 160 | 535 | 814 | 845 | 614 | 897 | 511 | 740 | 892 | 323 | 1.089 | 3.295 |
| Tax | 105 | -29 | -0 | -51 | -23 | -23 | -22 | -24 | -9 | -2 | -3 | -2 | -2 | -18 |
| Net profit | 296 | -237 | 160 | 586 | 836 | 868 | 636 | 921 | 519 | 742 | 894 | 326 | 1.091 | 3.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.732 | 2.557 | 2.639 | 3.406 | 4.466 | 5.353 | 4.880 | 4.897 | 3.503 | 4.149 | 4.996 | 5.089 | 6.047 | 12.638 |
| Equity | 473 | 187 | 297 | 833 | 1.669 | 2.485 | 2.121 | 2.988 | 3.452 | 4.081 | 4.861 | 5.069 | 5.778 | 8.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.800 |
| Short-term debt | 2.259 | 2.370 | 2.342 | 2.573 | 2.797 | 2.868 | 2.759 | 1.909 | 51 | 69 | 135 | 21 | 269 | 1.882 |
| Total debt | 2.259 | 2.370 | 2.342 | 2.573 | 2.797 | 2.868 | 2.759 | 1.909 | 51 | 69 | 135 | 21 | 269 | 3.682 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|