| Revenue | DKK 63K | -79% |
| EBITDA | DKK 63K | -79% |
| Net profit | DKK 45K | -79% |
| Total assets | DKK 1,9M | +78% |
| Equity | DKK 818K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -69 | -77 | 174 | 1 | -137 | 164 | 121 | 507 | -124 | 276 | 298 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | -69 | -77 | 174 | 1 | -137 | 164 | 121 | 507 | -124 | 276 | 298 | 63 |
| Depreciation & amort. | -6 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -71 | -77 | 174 | 1 | -137 | 164 | 121 | 507 | -124 | 276 | 298 | 63 |
| Net financials | -3 | 2 | -5 | -4 | -4 | -7 | -12 | 4 | 2 | -2 | -1 | -15 | -4 |
| Profit before tax | 45 | -66 | -82 | 170 | -3 | -144 | 153 | 124 | 508 | -126 | 275 | 283 | 59 |
| Tax | 8 | 3 | -17 | 38 | 0 | -31 | 35 | 28 | 112 | -26 | 60 | 63 | 14 |
| Net profit | 37 | -69 | -66 | 132 | -3 | -113 | 117 | 96 | 396 | -99 | 214 | 220 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 479 | 259 | 266 | 249 | 349 | 234 | 549 | 1.124 | 551 | 2.026 | 1.071 | 1.911 |
| Equity | 76 | 7 | -59 | 73 | 70 | -43 | 75 | 171 | 567 | 338 | 552 | 772 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -171 | 467 | 304 | 165 | 159 | 388 | 115 | 328 | 451 | 114 | 1.413 | 241 | 1.021 |
| Total debt | -171 | 467 | 304 | 165 | 159 | 388 | 115 | 328 | 451 | 114 | 1.413 | 241 | 1.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPITZER HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Spitzer | Management | 0 companies |