| Revenue | DKK 17,4M | +15% |
| EBITDA | DKK 8M | +21% |
| Net profit | DKK 5,8M | +24% |
| Total assets | DKK 13,1M | +30% |
| Equity | DKK 10,5M | +35% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.284 | 15.189 | 3.200 | 15.197 | 17.450 |
| Staff expenses | -8.591 | -8.857 | -3.064 | -8.550 | -9.477 |
| EBITDA | 5.693 | 6.331 | 136 | 6.601 | 7.972 |
| Depreciation & amort. | -696 | -710 | -170 | -689 | -645 |
| EBIT | 4.997 | 5.621 | -34 | 5.911 | 7.327 |
| Net financials | -24 | -20 | 5 | 27 | 79 |
| Profit before tax | 4.973 | 5.601 | -29 | 5.938 | 7.407 |
| Tax | 1.096 | 1.234 | -6 | 1.304 | 1.638 |
| Net profit | 3.877 | 4.367 | -23 | 4.635 | 5.769 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.254 | 10.965 | 6.612 | 10.124 | 13.130 |
| Equity | 6.192 | 6.683 | 3.161 | 7.795 | 10.504 |
| Long-term debt | 105 | 108 | 108 | 108 | 0 |
| Short-term debt | 3.424 | 3.689 | 2.867 | 1.785 | 2.215 |
| Total debt | 3.529 | 3.796 | 2.975 | 1.892 | 2.215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2004 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2005 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Imer | Chief Executive Officer | 0 companies |
| Tine Frederiksen | Board of Directors | 0 companies |
| Frede Ferdinand Frederiksen | Board of Directors | 0 companies |
| Abigail Sarah Draper | Board of Directors | 0 companies |
| Peter Frederiksen | Board of Directors | 0 companies |
| Erling Degn | Board of Directors | 0 companies |
| Nigel Paul Board | Chairman | 0 companies |
| Christian Manuel Afonso Benitez | Board of Directors | 0 companies |
| Lara Duro Perez | Board of Directors | 0 companies |
| Alasdair Alan Ryder | Board of Directors | 0 companies |